A PHP Error was encountered

Severity: Warning

Message: file_get_contents(http://sd.api.irdirect.net/streams/GetRecentFinancials?CIK=1644903): failed to open stream: HTTP request failed! HTTP/1.1 502 Bad Gateway

Filename: controllers/components.php

Line Number: 890

v3.19.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2019
Sep. 30, 2018
Current assets:    
Cash and cash equivalents $ 4,639,587 $ 4,282,553
Accounts receivable 694,390 307,874
Accounts receivable- related party 1,338,956 1,537,863
Accounts receivable other 380,917 1,743,874
Merchant reserve 626,160 0
Marketable securities 1,373,133 1,050,961
Investment other securities 1,159,112 1,159,112
Note receivable 477,000 459,000
Note receivable - related party 0 156,147
Inventory 2,065,465 123,223
Inventory prepaid 306,870 0
Deferred issuance costs 0 28,049
Prepaid consulting agreement 50,000 200,000
Prepaid rent 108,000 180,000
Prepaid services with stock 270,437 0
Prepaid expenses and other current assets 654,196 561,491
Total current assets 14,144,223 11,790,147
Other assets:    
Property and equipment, net 817,413 53,480
Goodwill 55,144,269 0
Intangible assets, net 24,729,322 3,173,985
Total other assets 80,691,004 3,227,465
Total assets 94,835,227 15,017,612
Current liabilities:    
Accounts payable 852,537 473,717
Accounts payable related party 0 7,860
Deferred revenue 33,333 161,458
Note payable - related parties 561,770 0
Customer deposit - related party 90,000 0
Accrued payroll 287,906 0
Accrued expenses 27,481 6,920
Accrued expenses - related party 18,265 320,000
Total current liabilities 1,871,292 969,955
Long term liabilities    
Other long term liabilities 6,734 7,502
Contingent liability 102,267,557 0
Long term liabilities - to related party 184,300 0
Deferred tax liability 3,921,000 21,000
Total long term liabilities 106,379,591 28,502
Total liabilities 108,250,883 998,457
Level Brands, Inc. shareholders' equity:    
Preferred stock, authorized 50,000,000 shares, $0.001 par value, no shares issued and outstanding 0 0
Common stock, authorized 150,000,000 shares, $0.001 par value, 10,170,356 and 8,123,928 shares issued and outstanding, respectively 10,170 8,124
Additional paid in capital 28,383,374 21,781,095
Accumulated other comprehensive income (loss) 0 (2,512,539)
Accumulated deficit (43,083,487) (6,669,497)
Total cbdMD, Inc. shareholders' equity (deficit) (14,689,943) 12,607,183
Non-controlling interest 1,274,287 1,411,972
Total shareholders' equity (deficit) (13,415,656) 14,019,155
Total liabilities and shareholders' equity $ 94,835,227 $ 15,017,612
v3.19.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2019
Mar. 31, 2018
Income Statement [Abstract]        
Sales $ 7,790,436 $ 3,031,654 $ 9,257,899 $ 3,480,447
Sales related party 0 54,545 0 309,090
Total Gross Sales 7,790,436 3,086,199 9,257,899 3,789,537
Allowances (2,117,084) (5,289) (2,335,518) (20,871)
Net Sales 5,673,352 3,026,365 6,922,381 3,459,576
Net sales related party 0 54,545 0 309,090
Total Net Sales 5,673,352 3,080,910 6,922,381 3,768,666
Costs of sales 2,134,662 523,821 2,625,670 751,944
Gross Profit 3,538,689 2,557,089 4,296,711 3,016,722
Operating expenses 5,939,343 937,123 7,484,275 2,624,768
Income (Loss) from operations (2,400,645) 1,619,966 (3,187,564) 391,954
Realized and Unrealized gain (loss) on marketable securities 371,359 0 (1,207,617) 0
(Increase) decrease on contingent liability (30,914,074) 0 (30,914,074) 0
Gain (loss) on disposal of property and equipment 0 200 0 (69,311)
Interest income (expense) 18,086 (246) 62,119 (505)
Income (loss) before provision for income taxes (32,925,274) 1,619,920 (35,247,136) 322,138
Benefit (Provision) for income taxes 1,075,000 23,000 1,208,000 56,000
Net Income (Loss) (31,850,274) 1,642,920 (34,039,136) 378,138
Net loss attributable to non-controlling interest (58,536) 238,523 (137,685) 106,669
Net loss attributable to Level Brands, Inc. common shareholders $ (31,791,738) $ 1,404,397 $ (33,901,451) $ 271,469
Net Income (Loss) per share Basic $ (3.13) $ 0.17 $ (3.35) $ 0.04
Net Income (Loss) per share Diluted $ 0.00 $ 0.17 $ 0.00 $ 0.04
Weighted average number of shares outstanding Basic 10,160,947 8,025,576 10,107,144 7,385,294
Weighted average number of shares outstanding Diluted 10,160,947 8,040,666 10,107,144 7,406,113
v3.19.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
6 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net loss $ (34,039,136) $ 378,138
Adjustments to reconcile net loss to net cash used by operating activities:    
Stock based compensation 163,148 31,066
Restricted stock expense 0 39,100
Issuance of stock / warrants for services 19,313 57,002
Inventory impairment 0 102,124
Depreciation and amortization 171,356 116,937
Gain on settlement of note (20,000) 0
Increase/(Decrease) in contingent liability (30,914,074) 0
Realized and unrealized loss of marketable securities 1,207,617 0
Loss on sale of property and equipment 0 69,311
Non-cash consideration received for services (470,000) (2,654,503)
Changes in operating assets and liabilities:    
Accounts receivable 32,156 57,767
Accounts receivable - related party 204,902 712,325
Other accounts receivable (137,043) (786,112)
Other accounts receivable - related party 0 90,910
Note receivable (18,000) 0
Note receivable - related party 156,147 6,004
Merchant reserve (199,907) 0
Inventory (1,194,186) 449
Prepaid expenses and other current assets 168,041 (382,497)
Marketable securities 440,211 0
Accounts payable and accrued expenses 43,076 (371,255)
Accounts payable and accrued expenses - related party (393,016) (1,042,805)
Deferred revenue / customer deposits (303,125) 79,208
Deferred tax liability (1,208,000) (56,000)
Cash used by operating activities (4,462,372) (3,552,831)
Cash flows from investing activities:    
Net cash used for merger (1,177,867) 0
Purchase of investment other securities 0 (300,000)
Purchase of intangible assets (79,999) (360,000)
Purchase of property and equipment (102,204) (2,465)
Cash used by investing activities (1,360,070) (662,465)
Cash flows from financing activities:    
Proceeds from issuance of common stock 6,356,997 10,927,535
Deferred issuance costs (177,521) (285,086)
Cash provided by financing activities 6,179,476 10,642,449
Net increase (decrease) in cash 357,034 6,427,153
Cash and cash equivalents, beginning of period 4,282,553 284,246
Cash and cash equivalents, beginning of period 4,639,587 6,711,399
Cash Payments for:    
Interest expense 23,938 505
Non-cash financial activities:    
Warrants issued to secondary selling agent 86,092 171,600
Stock received for prior period services, adjusted for other accounts receivable write down prior to receipt 1,352,000 0
Adoption of ASU 2016-01 $ 2,512,539 $ 0